|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
7819
(Primary standard industrial
classification code number) |
| |
81- 2560811
(I.R.S. Employer
Identification Number) |
|
|
David Alan Miller
Brian L. Ross Graubard Miller The Chrysler Building New York, NY 10174 (212) 818-8800 |
| |
Galen C. Smith
Redbox Entertainment Inc. 1 Tower Lane Suite 800 Oakbrook Terrace, IL 60181 (630) 756-8010 |
| |
Frederick S. Green
Matthew J. Gilroy Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, NY 10153 (212) 310-8000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 22 | | | |
| | | | 38 | | | |
| | | | 40 | | | |
| | | | 41 | | | |
| | | | 45 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 109 | | | |
| | | | 129 | | | |
| | | | 131 | | | |
| | | | 132 | | | |
| | | | 152 | | | |
| | | | 157 | | | |
| | | | 165 | | | |
| | | | 171 | | | |
| | | | 177 | | | |
| | | | 177 | | | |
| | | | 178 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | F-1 | | |
|
For CSSE Stockholders:
Chicken Soup for the Soul Entertainment, Inc.
Attn: Investor Relations 132 E. Putnam Ave Cos Cob, Connecticut 06807 (855) 398-0443 |
| |
For Redbox Stockholders:
Redbox Entertainment Inc.
Attn: Investor Relations 1 Tower Lane, Suite 800 Oakbrook Terrace, Illinois 60181 (630) 756-8010 |
|
| | |
Three Months
Ended March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||
| | |
(in thousands, except per share data)
|
| |||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net revenue
|
| | | $ | 29,206 | | | | | $ | 23,197 | | | | | $ | 110,395 | | | | | $ | 66,357 | | | | | $ | 55,364 | | |
Operating (loss) income
|
| | | $ | (10,755) | | | | | $ | (5,839) | | | | | $ | (45,962) | | | | | $ | (44,257) | | | | | $ | (26,131) | | |
Net (loss) income attributable to common stockholders
|
| | | $ | (14,127) | | | | | $ | (9,193) | | | | | $ | (59,420) | | | | | $ | (44,552) | | | | | $ | (34,977) | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share attributable to common stockholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | $ | (0.92) | | | | | $ | (0.67) | | | | | $ | (3.96) | | | | | $ | (3.62) | | | | | $ | (2.92) | | |
Dividends declared
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Weighted average shares outstanding:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 15,331,743 | | | | | | 13,635,759 | | | | | | 15,018,421 | | | | | | 12,301,185 | | | | | | 11,987,292 | | |
CONSOLIDATED STATEMENT OF CASH FLOWS DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (13,047) | | | | | $ | (8,265) | | | | | $ | (30,370) | | | | | $ | (18,045) | | | | | $ | (18,699) | | |
Investing activities
|
| | | $ | (7,970) | | | | | $ | 1,136 | | | | | $ | (15,376) | | | | | $ | (2,792) | | | | | $ | (6,429) | | |
Financing activities
|
| | | $ | (1,768) | | | | | $ | 16,966 | | | | | $ | 75,298 | | | | | $ | 29,123 | | | | | $ | 24,373 | | |
CONSOLIDATED BALANCE SHEET DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 21,499 | | | | | $ | 24,570 | | | | | $ | 44,286 | | | | | $ | 14,733 | | | | | $ | 6,447 | | |
Total assets
|
| | | $ | 270,944 | | | | | $ | 166,231 | | | | | $ | 245,426 | | | | | $ | 156,281 | | | | | $ | 167,665 | | |
Total debt
|
| | | $ | 67,902 | | | | | $ | 39,091 | | | | | $ | 56,679 | | | | | $ | 44,055 | | | | | $ | 20,200 | | |
Total liabilities
|
| | | $ | 196,583 | | | | | $ | 86,232 | | | | | $ | 153,827 | | | | | $ | 91,179 | | | | | $ | 76,645 | | |
Total equity
|
| | | $ | 74,362 | | | | | $ | 79,999 | | | | | $ | 91,599 | | | | | $ | 65,102 | | | | | $ | 91,021 | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net revenue
|
| | | $ | 63,227 | | | | | $ | 76,730 | | | | | $ | 288,540 | | | | | $ | 546,191 | | | | | $ | 858,370 | | |
Operating (loss) income
|
| | | $ | (48,191) | | | | | $ | (29,227) | | | | | $ | (143,268) | | | | | $ | (62,185) | | | | | $ | 29,755 | | |
Net loss attributable to common
stockholders |
| | | $ | (1,444) | | | | | | N/A | | | | | $ | (112,789) | | | | | | N/A | | | | | | N/A | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share attributable to common
stockholders: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | $ | (0.11) | | | | | | N/A | | | | | $ | (0.58) | | | | | | N/A | | | | | | N/A | | |
Dividends declared
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 53 | | | | | $ | (297) | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 12,618,516 | | | | | | N/A | | | | | | 12,618,516 | | | | | | N/A | | | | | | N/A | | |
CONSOLIDATED STATEMENT OF CASH FLOWS DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (14,823) | | | | | $ | (14,110) | | | | | $ | (29,240) | | | | | $ | 29,693 | | | | | $ | 102,797 | | |
Investing activities
|
| | | $ | (2,832) | | | | | $ | (3,518) | | | | | $ | (12,190) | | | | | $ | (19,042) | | | | | $ | (31,765) | | |
Financing activities
|
| | | $ | 12,835 | | | | | $ | 25,843 | | | | | $ | 50,981 | | | | | $ | (9,102) | | | | | $ | (74,100) | | |
CONSOLIDATED BALANCE SHEET DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 13,658 | | | | | $ | 17,142 | | | | | $ | 18,478 | | | | | $ | 8,927 | | | | | $ | 7,378 | | |
Total assets
|
| | | $ | 361,514 | | | | | $ | 459,146 | | | | | $ | 378,032 | | | | | $ | 473,091 | | | | | $ | 637,059 | | |
Total debt
|
| | | $ | 342,910 | | | | | $ | 340,371 | | | | | $ | 321,566 | | | | | $ | 307,474 | | | | | $ | 308,538 | | |
Total liabilities
|
| | | $ | 463,531 | | | | | $ | 484,313 | | | | | $ | 440,983 | | | | | $ | 471,629 | | | | | $ | 566,148 | | |
Total equity
|
| | | $ | (102,017) | | | | | $ | (25,167) | | | | | $ | (62,951) | | | | | $ | 1,462 | | | | | $ | 70,911 | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended
December 31, |
| ||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
(unaudited)
|
| |||||||||
| | |
(in thousands, except per share data)
|
| |||||||||
Pro Forma Condensed Combined Statement of Operations Data: | | | | | | | | | | | | | |
Net Revenue
|
| | | $ | 92,433 | | | | | $ | 404,889 | | |
Net loss attributable to common stockholders
|
| | | $ | (40,879) | | | | | $ | (190,234) | | |
Basic and diluted net loss per share attributable to common stockholders
|
| | | $ | (2.05) | | | | | $ | (9.71) | | |
| | |
As of March 31,
|
| |||
| | |
2022
|
| |||
| | |
(unaudited)
|
| |||
| | |
(in thousands)
|
| |||
Pro Forma Condensed Combined Balance Sheet Data: | | | | | | | |
Total assets
|
| | | $ | 728,659 | | |
Total liabilities
|
| | | $ | 658,144 | | |
Total equity
|
| | | $ | 70,515 | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended
December 31, |
| ||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
(unaudited)
|
| |||||||||
CSSE Historical Data | | | | | | | | | | | | | |
Basic and diluted net loss per share attributable to common stockholders
|
| | | $ | (0.92) | | | | | $ | (3.96) | | |
Book value per share
|
| | | $ | 5.29 | | | | | $ | 5.51 | | |
Redbox Historical Data | | | | | | | | | | | | | |
Basic and diluted net loss per share attributable to common stockholders
|
| | | $ | (0.11) | | | | | $ | (4.34) | | |
Book value per share
|
| | | $ | (8.08) | | | | | $ | (4.99) | | |
CSSE Pro Forma Combined Data | | | | | | | | | | | | | |
Basic and diluted net loss per share attributable to common stockholders
|
| | | $ | (2.05) | | | | | $ | (9.71) | | |
Book value per share
|
| | | $ | 3.78 | | | | | | N/A | | |
| | |
Redbox
|
| |
CSSE
|
| ||||||
Price as of May 10, 2022
|
| | | $ | 5.60 | | | | | $ | 7.92 | | |
Price as of July 8, 2022
|
| | | $ | 6.22 | | | | | $ | 7.93 | | |
Implied Value for each Redbox Share as of May 10, 2022
|
| | | $ | 0.69 | | | | | | | | |
Implied Value for each Redbox Share as of July 8, 2022
|
| | | $ | 0.69 | | | | | | | | |